OFF-MARKET BTL SA OPPORTUNITY

📍 Location: Middlesbrough

Property Details:
🏠 Property Type: 2 Bed End Terrace
🛏 Bedrooms: 2
🛁 Bathrooms: 1

Purchase & Setup Costs:
💰 Purchase Price: £130 000
⚖️ Legal Fees: £1500
🔨 Refurbishment: £4000 (New bathroom)
💷 Total Investment Required: £50 600 (incl Deposit, Stamp, Refurb, Staging and Sourcing Fee)

Serviced Accommodation Figures:
📈 ADR: £120
📊 Occupancy: 70%
💵 Monthly Revenue: £2555
💷 Monthly Profit: £1162
📅 Annual Profit: £13 938

Deal Highlights:
✅ Off-market opportunity
✅ High-demand serviced accommodation location
✅ PMI/Market data available
✅ Strong cash-flow potential
✅ Suitable for hands-off management

Breakeven @ 30%
£578/m @ 50%
£1162/m @ 70%
£1454/m @ 80% (target)
£2038/m @ 100%